Total interest paid
N$0
Monthly bond repayment breakdown
No.
Payment Amount
Interest Amount
Capital Reduction
Balance Due
1
N$ 19,753,754
N$ 2,223,301
N$ 17,530,454
N$ 204,799,577
2
N$ 19,753,754
N$ 2,047,996
N$ 17,705,759
N$ 187,093,819
3
N$ 19,753,754
N$ 1,870,939
N$ 17,882,816
N$ 169,211,003
4
N$ 19,753,754
N$ 1,692,111
N$ 18,061,644
N$ 151,149,359
5
N$ 19,753,754
N$ 1,511,494
N$ 18,242,261
N$ 132,907,099
6
N$ 19,753,754
N$ 1,329,071
N$ 18,424,683
N$ 114,482,416
7
N$ 19,753,754
N$ 1,144,825
N$ 18,608,930
N$ 95,873,487
8
N$ 19,753,754
N$ 958,735
N$ 18,795,019
N$ 77,078,468
9
N$ 19,753,754
N$ 770,785
N$ 18,982,970
N$ 58,095,498
10
N$ 19,591,531
N$ 338,891
N$ 19,252,641
N$ 38,842,858
11
N$ 19,591,531
N$ 226,584
N$ 19,364,948
N$ 19,477,910
12
N$ 19,591,531
N$ 113,622
N$ 19,477,910
N$ 0
Apply Now
Other calculators
* Calculators available on this website are only intended to provide an indication of the amounts calculated. Since MM Namibia has no control over the information and variables entered by a customer, figures generated by the calculators shall not be binding on MM Namibia.